fila | Cuenta |
Categoria |
Descripcion |
Asignado |
Modificado |
Codificado |
Monto certificado |
Comprometido |
Devengado |
Pagado |
Saldo por comprometer |
Saldo por devengar |
Saldo por pagar |
Porcentaje de ejecucion |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
1 | 5.1.01.05 |
GASTOS CORRIENTES |
REMUNERACIONES |
$69.168.00 |
$- |
$69.168.00 |
$69.168.00 |
$51.848.77 |
$51.848.77 |
$51.040.87 |
$17.319.23 |
$17.319.23 |
$- |
75% |
2 | 5.1.02.03 |
GASTOS CORRIENTES |
DECIMO TERCER SUELDO |
$6.176.25 |
0 |
$6.176.25 |
$6.176.25 |
$578.11 |
$578.11 |
$578.11 |
$5.598.14 |
$5.598.14 |
$- |
9% |
3 | 5.1.02.04 |
GASTOS CORRIENTES |
DECIMO CUARTO SUELDO |
$3.375.00 |
0 |
$3.375.00 |
$3.375.00 |
$2.624.62 |
$2.624.62 |
$2.624.62 |
$750.38 |
$750.38 |
$- |
78% |
4 | 5.1.05.12 |
GASTOS CORRIENTES |
SUBROGACIÓN |
$5.764.00 |
-$45.00 |
$5.719.00 |
$5.719.00 |
$680.00 |
$680.00 |
$680.00 |
$5.039.00 |
$5.039.00 |
$- |
12% |
5 | 5.1.06.01 |
GASTOS CORRIENTES |
APORTE PATRONAL |
$8.729.58 |
0 |
$8.729.58 |
$8.729.58 |
$6.040.42 |
$6.040.42 |
$5.368.91 |
$2.689.16 |
$2.689.16 |
$- |
69% |
6 | 5.1.06.02 |
GASTOS CORRIENTES |
FONDOS DE RESERVA |
$3.618.51 |
0 |
$3.618.51 |
$3.618.51 |
$2.627.21 |
$2.627.21 |
$2.461.35 |
$991.30 |
$991.30 |
$- |
73% |
7 | 5.1.07.07 |
GASTOS CORRIENTES |
COMPENSACIÓN POR VACACIONES NO GOZADAS |
$509.02 |
0 |
$509.02 |
$509.02 |
$509.02 |
$509.02 |
$509.02 |
$- |
$- |
$- |
100% |
8 | 5.3.07.02 |
GASTO CORRIENTE |
ARRENDAMIENTO Y LICENCIAS DE USO Y PAQUETES INFORMATICOS |
$- |
$45.00 |
$45.00 |
$45.00 |
$45.00 |
$45.00 |
$45.00 |
$- |
$- |
$1.00 |
100% |
9 | 5.6.02.01 |
GASTOS CORRIENTES |
SECTOR PÚBLICO FINANCIERO |
$16.000.00 |
0 |
$16.000.00 |
$16.000.00 |
$4.907.16 |
$4.907.16 |
$4.907.16 |
$11.092.84 |
$11.092.84 |
$- |
31% |
10 | 5.7.02.01 |
GASTOS CORRIENTES |
SEGUROS |
$200.00 |
-$60.00 |
$140.00 |
$140.00 |
$139.94 |
$139.94 |
$138.60 |
$0.06 |
$0.06 |
$- |
100% |
11 | 5.7.02.03 |
GASTOS CORRIENTES |
COMISIONES BANCARIAS |
$100.00 |
$60.00 |
$160.00 |
$160.00 |
$97.10 |
$97.10 |
$97.10 |
$62.90 |
$62.90 |
$- |
61% |
12 | 5.8.01.01 |
GASTOS CORRIENTES |
AL GOBIERNO CENTRAL (Contraloria) |
$2.522.76 |
-$825.59 |
$1.697.17 |
$1.697.17 |
$1.346.78 |
$1.346.78 |
$1.346.78 |
$350.39 |
$350.39 |
$- |
79% |
13 | 5.8.01.04 |
GASTOS CORRIENTES |
A GOBIERNOS AUTONONOMOS DESCENTRALIZADOS (Conagopare) |
$11.400.77 |
-$1.217.78 |
$10.182.99 |
$10.182.99 |
$6.689.72 |
$6.689.72 |
$6.689.72 |
$3.493.27 |
$3.493.27 |
$- |
66% |
14 | 7.1.01.05 |
GASTOS DE INVERSIÓN |
SUELDOS |
$21.300.00 |
0 |
$21.300.00 |
$21.300.00 |
$15.840.00 |
$15.840.00 |
$15.462.91 |
$5.460.00 |
$5.460.00 |
- |
74% |
15 | 7.1.02.03 |
GASTOS DE INVERSIÓN |
DECIMOTERCER SUELDO |
$1.922.92 |
0 |
$1.922.92 |
$1.922.92 |
$- |
$- |
$- |
$1.922.92 |
$1.922.92 |
- |
0% |
16 | 7.1.02.04 |
GASTOS DE INVERSIÓN |
DECIMOCUARTO SUELDO |
$1.537.50 |
0 |
$1.537.50 |
$1.537.50 |
$1.380.00 |
$1.380.00 |
$1.380.00 |
$157.50 |
$157.50 |
- |
90% |
17 | 7.1.06.01 |
GASTOS DE INVERSIÓN |
APORTE PATRONAL |
$2.803.61 |
0 |
$2.803.61 |
$2.803.61 |
$1.924.56 |
$1.924.56 |
$1.710.72 |
$879.05 |
$879.05 |
- |
69% |
18 | 7.1.06.02 |
GASTOS DE INVERSIÓN |
FONDO DE RESERVA |
$1.775.00 |
0 |
$1.775.00 |
$1.775.00 |
$1.319.49 |
$1.319.49 |
$1.269.51 |
$455.51 |
$455.51 |
- |
74% |
19 | 7.1.05.12 |
GASTOS DE INVERSIÓN |
SUBROGACIÓN |
$1.775.00 |
0 |
$1.775.00 |
$1.775.00 |
$380.00 |
$380.00 |
$380.00 |
$1.395.00 |
$1.395.00 |
- |
21% |
20 | 7.1.05.10 |
GASTOS DE INVERSIÓN |
SERVICIOS PERSONALES POR CONTRATO |
$15.456.00 |
-$5.066.00 |
$10.390.00 |
$10.390.00 |
$8.280.00 |
$8.280.00 |
$8.183.40 |
$2.110.00 |
$2.110.00 |
- |
80% |
21 | 7.3.01.01 |
GASTOS DE INVERSIÓN |
AGUA POTABLE |
$600.00 |
0 |
$600.00 |
$600.00 |
$- |
$- |
$- |
$600.00 |
$600.00 |
- |
0% |
22 | 7.3.01.04 |
GASTOS DE INVERSIÓN |
ENERGÍA ELÉCTRICA |
$2.500.00 |
-$2.300.00 |
$200.00 |
$200.00 |
$- |
$- |
$- |
$200.00 |
$200.00 |
- |
0% |
23 | 7.3.01.05 |
GASTOS DE INVERSIÓN |
TELECOMUNICACIONES |
$500.00 |
0 |
$500.00 |
$500.00 |
$302.92 |
$302.92 |
$302.92 |
$197.08 |
$197.08 |
- |
61% |
24 | 7.3.02.04 |
GASTOS DE INVERSIÓN |
EDICIÒN, IMPRESIÓN, REPRODUCCIÓN, PUBLICACIONES, SUBS |
$1.000.00 |
0 |
$1.000.00 |
$1.000.00 |
$- |
$- |
$- |
$1.000.00 |
$1.000.00 |
- |
0% |
25 | 7.3.02.05 |
GASTOS DE INVERSIÓN |
ESPECTÁCULOS CULTURALES Y SOCIALES |
$13.000.00 |
$1.200.00 |
$14.200.00 |
$14.200.00 |
$3.920.00 |
$3.920.00 |
$3.920.00 |
$10.280.00 |
$10.280.00 |
- |
28% |
26 | 7.3.02.01 |
GASTOS DE INVERSIÓN |
TRANSPORTE DE PERSONAL |
$1.687.50 |
-$250.00 |
$1.437.50 |
$1.437.50 |
$980.00 |
$980.00 |
$979.10 |
$457.50 |
$457.50 |
- |
68% |
27 | 7.3.04.02 |
GASTOS DE INVERSIÓN |
EDIFICIOS, LOCALES Y RESIDENCIA |
$1.000.00 |
0 |
$1.000.00 |
$1.000.00 |
$1.000.00 |
$1.000.00 |
$1.000.00 |
$- |
$- |
- |
100% |
28 | 7.3.04.04 |
GASTOS DE INVERSIÓN |
MAQUINARIA Y EQUIPO |
$12.349.24 |
$6.980.00 |
$19.329.24 |
$19.329.24 |
$16.958.67 |
$16.958.67 |
$16.883.50 |
$2.370.57 |
$2.370.57 |
- |
88% |
29 | 7.3.04.18 |
GASTOS DE INVERSIÓN |
MANTENIMIENTO DE ÁREAS VERDES Y ARREGLO DE VIAS INTERNAS |
$2.000.00 |
-$200.00 |
$1.800.00 |
$1.800.00 |
$510.00 |
$510.00 |
$504.90 |
$1.290.00 |
$1.290.00 |
- |
28% |
30 | 7.3.05.01 |
GASTOS DE INVERSIÓN |
TERRENOS (ARRENDAMIENTO) |
$8.960.00 |
-$3.000.00 |
$5.960.00 |
$5.960.00 |
$5.400.00 |
$5.400.00 |
$5.319.00 |
$560.00 |
$560.00 |
- |
91% |
31 | 7.3.06.01 |
GASTOS DE INVERSIÓN |
CONTRATACIONES DE ESTUDIOS E INVESTIGACIONES |
$30.000.00 |
-$3.300.00 |
$26.700.00 |
$26.700.00 |
$26.700.00 |
$26.700.00 |
$26.700.00 |
$- |
$- |
- |
100% |
32 | 7.3.06.06 |
GASTOS DE INVERSIÓN |
HONORARIOS POR SERVICIOS CIVILES |
$17.007.40 |
-$4.629.72 |
$12.377.68 |
$12.377.68 |
$12.371.43 |
$12.371.43 |
$12.301.43 |
$6.25 |
$6.25 |
- |
100% |
33 | 7.3.06.13 |
GASTOS DE INVERSIÓN |
CAPACITACION PARA LA CIUDADANIA EN GENERAL |
$16.932.50 |
$2.300.00 |
$19.232.50 |
$19.232.50 |
$6.500.00 |
$6.500.00 |
$6.500.00 |
$12.732.50 |
$12.732.50 |
- |
34% |
34 | 7.3.07.02 |
GASTOS DE INVERSIÓN |
ARRENDAMIENTO Y LICENCIAS DE USO Y PAQUETES INFORMATICOS |
$728.00 |
-$200.00 |
$528.00 |
$528.00 |
$250.00 |
$250.00 |
$250.00 |
$278.00 |
$278.00 |
- |
47% |
35 | 7.3.07.04 |
GASTOS DE INVERSIÓN |
MANTENIMIENTO Y REPARACIÓN DE EQUIPOS Y SISTEMAS INFOR |
$250.00 |
$200.00 |
$450.00 |
$450.00 |
$175.00 |
$175.00 |
$175.00 |
$275.00 |
$275.00 |
- |
39% |
36 | 7.3.08.02 |
GASTOS DE INVERSIÓN |
VESTUARIO |
$1.000.00 |
0 |
$1.000.00 |
$1.000.00 |
$432.93 |
$432.93 |
$432.92 |
$567.07 |
$567.07 |
- |
43% |
37 | 7.3.08.03 |
GASTOS DE INVERSIÓN |
COMBUSTIBLES Y LUBRICANTES |
$13.213.16 |
-$1.798.53 |
$11.414.63 |
$11.414.63 |
$7.199.79 |
$7.199.79 |
$7.199.79 |
$4.214.84 |
$4.214.84 |
- |
63% |
38 | 7.3.08.04 |
GASTOS DE INVERSIÓN |
MATERIALES DE OFICINA |
$750.00 |
0 |
$750.00 |
$750.00 |
$440.51 |
$440.51 |
$440.51 |
$309.49 |
$309.49 |
- |
59% |
39 | 7.3.08.05 |
GASTOS DE INVERSIÓN |
MATERIALES DE ASEO |
$700.00 |
0 |
$700.00 |
$700.00 |
$261.62 |
$261.62 |
$261.62 |
$438.38 |
$438.38 |
- |
37% |
40 | 7.3.08.07 |
GASTOS DE INVERSIÓN |
MATERIALES DE IMPRESIÓN |
$1.016.00 |
0 |
$1.016.00 |
$1.016.00 |
$911.74 |
$911.74 |
$911.74 |
$104.26 |
$104.26 |
- |
90% |
41 | 7.3.08.11 |
GASTO DE INVERSIÓN |
MATERIALES DE CONSTRUCCION |
$- |
$7.500.00 |
$7.500.00 |
$7.500.00 |
$6.500.00 |
$6.500.00 |
$6.386.25 |
$1.000.00 |
$1.000.00 |
- |
87% |
42 | 7.3.08.13 |
GASTOS DE INVERSIÓN |
REPUESTOS Y ACCESORIOS |
$12.000.00 |
-$3.000.00 |
$9.000.00 |
$9.000.00 |
$8.434.57 |
$8.434.57 |
$8.404.07 |
$565.43 |
$565.43 |
- |
94% |
43 | 7.3.08.14 |
GASTOS DE INVERSIÓN |
SUMINISTRO PARA ACTIVIDADES AGROPECUARIAS, PEZCA Y CAZA |
$5.000.00 |
-$4.000.00 |
$1.000.00 |
$1.000.00 |
$- |
$- |
$- |
$1.000.00 |
$1.000.00 |
- |
0% |
44 | 7.5.01.04 |
GASTOS DE INVERSIÓN |
URBANIZACION Y EMBELLECIMIENTO |
$3.000.00 |
0 |
$3.000.00 |
$3.000.00 |
$- |
$- |
$- |
$3.000.00 |
$3.000.00 |
- |
0% |
45 | 7.5.01.05 |
GASTOS DE INVERSIÓN |
TRANSPORTE Y VIAS |
$75.199.46 |
-$11.563.65 |
$63.635.81 |
$63.635.81 |
$- |
$- |
$- |
$63.635.81 |
$63.635.81 |
- |
0% |
46 | 7.5.01.07 |
GASTOS DE INVERSIÓN |
CONSTRUCCIONES Y EDIFICACIONES |
$113.606.57 |
$170.022.12 |
$283.628.69 |
$283.628.69 |
$248.160.19 |
$248.160.19 |
$247.174.03 |
$35.468.50 |
$35.468.50 |
- |
87% |
47 | 7.5.01.99 |
GASTOS DE INVERSIÓN |
OTRAS OBRAS DE INFRAESTRUCTURA |
$70.000.00 |
0 |
$70.000.00 |
$70.000.00 |
$- |
$- |
$- |
$70.000.00 |
$70.000.00 |
- |
0% |
48 | 7.7.01.02 |
GASTOS DE INVERSIÓN |
TASAS GENERALES |
$650.00 |
0 |
$650.00 |
$650.00 |
$169.23 |
$169.23 |
$169.23 |
$480.77 |
$480.77 |
- |
26% |
49 | 7.7.02.01 |
GASTOS DE INVERSIÓN |
SEGURO |
$10.000.00 |
0 |
$10.000.00 |
$10.000.00 |
$3.232.81 |
$3.232.81 |
$3.232.81 |
$6.767.19 |
$6.767.19 |
- |
32% |
50 | 8.4.01.03 |
GASTOS DE INVERSIÓN |
MOBILIARIOS (LARGA DURACIÓN) |
$68.072.58 |
-$36.327.58 |
$31.745.00 |
$31.745.00 |
$- |
$- |
$- |
$31.745.00 |
$31.745.00 |
- |
0% |
51 | 8.4.01.04 |
GASTOS DE INVERSIÓN |
MAQUINARIA Y EQUIPO |
$- |
$18.255.00 |
$18.255.00 |
$18.255.00 |
- |
$- |
$- |
$18.255.00 |
$18.255.00 |
- |
- |
52 | 8.4.01.07 |
GASTOS DE INVERSIÓN |
EQUIPOS, SISTEMASY PAQUETES INFORMATICOS |
$- |
$651.36 |
$651.36 |
$651.36 |
$566.10 |
$566.10 |
$566.10 |
$85.26 |
$85.26 |
- |
- |
53 | 9.6.02.01 |
GASTOS DE INVERSIÓN |
CREDITOS DEL SECTOR PUBLICO FINANCIERO |
$29.572.00 |
-$1.153.32 |
$28.418.68 |
$28.418.68 |
$7.356.93 |
$7.356.93 |
$7.356.93 |
$21.061.75 |
$21.061.75 |
- |
26% |
54 | 9.7.01.01 |
GASTOS DE INVERSIÓN |
DE CUENTAS POR PAGAR |
$2.791.06 |
$1.153.32 |
$3.944.38 |
$3.944.38 |
$3.944.38 |
$3.944.38 |
$3.944.38 |
$- |
$- |
- |
100% |